Welcome to Westonci.ca, your go-to destination for finding answers to all your questions. Join our expert community today! Connect with professionals on our platform to receive accurate answers to your questions quickly and efficiently. Explore comprehensive solutions to your questions from a wide range of professionals on our user-friendly platform.
Sagot :
Let's first address the missing values in the given table.
### Debt Equity Table Calculations
1. Row 1:
- Debt ratio = 0
- Debt = 0
- Equity = Br. 100,000
- Assets = Debt + Equity = 0 + Br. 100,000 = Br. 100,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\ \hline \end{array} \][/tex]
2. Row 2:
- Debt ratio = 0.5
- Equity = Br. 75,000
- Debt = Debt ratio Equity = 0.5 Br. 75,000 = Br. 37,500
- Assets = Debt + Equity = Br. 37,500 + Br. 75,000 = Br. 112,500
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\ \hline \end{array} \][/tex]
3. Row 3:
- Debt ratio = 1.5
- Assets = Br. 150,000
- Let equity be [tex]\( x \)[/tex].
- Assets = Debt + Equity
- Given a Debt ratio of 1.5: Debt = 1.5 Equity
- Therefore, Assets = (1.5 Equity) + Equity
- Br. 150,000 = (1.5 Equity) + Equity
- Br. 150,000 = 2.5 Equity
- Equity = Br. 150,000 / 2.5 = Br. 60,000
- Debt = 1.5 Equity = 1.5 Br. 60,000 = Br. 90,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\ \hline \end{array} \][/tex]
4. Row 4:
- Let the Debt ratio = [tex]\( x \)[/tex]
- Debt = Br. 50,000
- Assets = Br. 175,000
- Equity = Assets - Debt = Br. 175,000 - Br. 50,000 = Br. 125,000
- Debt ratio = Debt / Assets = Br. 50,000 / Br. 175,000 ≈ 0.2857
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\ \hline \end{array} \][/tex]
### Current Ratio Calculations
Handush spare parts Enterprise has current assets of Br. 60,000 and current liabilities of Br. 30,000.
1. Initial Current Ratio:
[tex]\[ \text{Initial Current Ratio} = \frac{\text{Current Assets}}{\text{Current Liabilities}} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
2. Transaction Impact Analysis:
- a) Collect Br. 5,000 of accounts receivable in cash:
- Collecting accounts receivable in cash will not change the total amount of current assets.
[tex]\[ \text{Current Ratio_a} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
- b) Purchase Br. 10,000 of inventories on short-term credit:
- Current Assets increase by Br. 10,000
- Current Liabilities increase by Br. 10,000
[tex]\[ \text{Current Ratio_b} = \frac{Current Assets + Br. 10,000}{Current Liabilities + Br. 10,000} = \frac{Br. 60,000 + Br. 10,000}{Br. 30,000 + Br. 10,000} = \frac{Br. 70,000}{Br. 40,000} = 1.75 \][/tex]
- c) Sell Br. 150,000 of fixed assets for cash:
- Current Assets increase by Br. 150,000 (as cash is added)
[tex]\[ \text{Current Ratio_c} = \frac{Current Assets + Br. 150,000}{Current Liabilities} = \frac{Br. 60,000 + Br. 150,000}{Br. 30,000} = \frac{Br. 210,000}{Br. 30,000} = 7.0 \][/tex]
### Summary:
1. Debt equity table:
\begin{array}{|c|c|c|c|c|}
\hline
\text{Ratio} & \text{Debt ratio} & \text{Debt} & \text{Equity} & \text{Assets} \\
\hline
0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\
\hline
0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\
\hline
1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\
\hline
0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\
\hline
\end{array}
2. Current Ratio:
\begin{array}{|c|c|}
\hline
\text{Transaction} & \text{Current Ratio} \\
\hline
\text{Initial} & 2.0 \\
\hline
\text{Collect accounts receivable} & 2.0 \\
\hline
\text{Purchase inventories on credit} & 1.75 \\
\hline
\text{Sell fixed assets for cash} & 7.0 \\
\hline
\end{array}
### Debt Equity Table Calculations
1. Row 1:
- Debt ratio = 0
- Debt = 0
- Equity = Br. 100,000
- Assets = Debt + Equity = 0 + Br. 100,000 = Br. 100,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\ \hline \end{array} \][/tex]
2. Row 2:
- Debt ratio = 0.5
- Equity = Br. 75,000
- Debt = Debt ratio Equity = 0.5 Br. 75,000 = Br. 37,500
- Assets = Debt + Equity = Br. 37,500 + Br. 75,000 = Br. 112,500
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\ \hline \end{array} \][/tex]
3. Row 3:
- Debt ratio = 1.5
- Assets = Br. 150,000
- Let equity be [tex]\( x \)[/tex].
- Assets = Debt + Equity
- Given a Debt ratio of 1.5: Debt = 1.5 Equity
- Therefore, Assets = (1.5 Equity) + Equity
- Br. 150,000 = (1.5 Equity) + Equity
- Br. 150,000 = 2.5 Equity
- Equity = Br. 150,000 / 2.5 = Br. 60,000
- Debt = 1.5 Equity = 1.5 Br. 60,000 = Br. 90,000
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\ \hline \end{array} \][/tex]
4. Row 4:
- Let the Debt ratio = [tex]\( x \)[/tex]
- Debt = Br. 50,000
- Assets = Br. 175,000
- Equity = Assets - Debt = Br. 175,000 - Br. 50,000 = Br. 125,000
- Debt ratio = Debt / Assets = Br. 50,000 / Br. 175,000 ≈ 0.2857
Filled row:
[tex]\[ \begin{array}{|c|c|c|c|c|} \hline 0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\ \hline \end{array} \][/tex]
### Current Ratio Calculations
Handush spare parts Enterprise has current assets of Br. 60,000 and current liabilities of Br. 30,000.
1. Initial Current Ratio:
[tex]\[ \text{Initial Current Ratio} = \frac{\text{Current Assets}}{\text{Current Liabilities}} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
2. Transaction Impact Analysis:
- a) Collect Br. 5,000 of accounts receivable in cash:
- Collecting accounts receivable in cash will not change the total amount of current assets.
[tex]\[ \text{Current Ratio_a} = \frac{Br. 60,000}{Br. 30,000} = 2.0 \][/tex]
- b) Purchase Br. 10,000 of inventories on short-term credit:
- Current Assets increase by Br. 10,000
- Current Liabilities increase by Br. 10,000
[tex]\[ \text{Current Ratio_b} = \frac{Current Assets + Br. 10,000}{Current Liabilities + Br. 10,000} = \frac{Br. 60,000 + Br. 10,000}{Br. 30,000 + Br. 10,000} = \frac{Br. 70,000}{Br. 40,000} = 1.75 \][/tex]
- c) Sell Br. 150,000 of fixed assets for cash:
- Current Assets increase by Br. 150,000 (as cash is added)
[tex]\[ \text{Current Ratio_c} = \frac{Current Assets + Br. 150,000}{Current Liabilities} = \frac{Br. 60,000 + Br. 150,000}{Br. 30,000} = \frac{Br. 210,000}{Br. 30,000} = 7.0 \][/tex]
### Summary:
1. Debt equity table:
\begin{array}{|c|c|c|c|c|}
\hline
\text{Ratio} & \text{Debt ratio} & \text{Debt} & \text{Equity} & \text{Assets} \\
\hline
0 & 0 & 0 & \text{Br. 100,000} & \text{Br. 100,000} \\
\hline
0.5 & 0.5 & \text{Br. 37,500} & \text{Br. 75,000} & \text{Br. 112,500} \\
\hline
1.5 & 1.5 & \text{Br. 90,000} & \text{Br. 60,000} & \text{Br. 150,000} \\
\hline
0.2857 & 0.2857 & \text{Br. 50,000} & \text{Br. 125,000} & \text{Br. 175,000} \\
\hline
\end{array}
2. Current Ratio:
\begin{array}{|c|c|}
\hline
\text{Transaction} & \text{Current Ratio} \\
\hline
\text{Initial} & 2.0 \\
\hline
\text{Collect accounts receivable} & 2.0 \\
\hline
\text{Purchase inventories on credit} & 1.75 \\
\hline
\text{Sell fixed assets for cash} & 7.0 \\
\hline
\end{array}
Thank you for your visit. We are dedicated to helping you find the information you need, whenever you need it. Thanks for using our service. We're always here to provide accurate and up-to-date answers to all your queries. We're glad you visited Westonci.ca. Return anytime for updated answers from our knowledgeable team.
