Welcome to Westonci.ca, the place where your questions are answered by a community of knowledgeable contributors. Discover reliable solutions to your questions from a wide network of experts on our comprehensive Q&A platform. Discover detailed answers to your questions from a wide network of experts on our comprehensive Q&A platform.
Sagot :
Let's walk through the completion of this depreciation schedule step by step.
### Understanding the Entries
- Depreciation Expense: The amount by which the asset depreciates each year.
- Accumulated Depreciation: The total depreciation to date.
- Book Value: The value of the asset after accounting for depreciation.
From the problem statement, we see the following results:
1. Depreciation Expense per Year: [tex]$21,375$[/tex]
2. Initial Book Value: [tex]$94,500$[/tex]
3. Total Depreciation over 4 Years: [tex]$85,500 ### Year-by-Year Breakdown Year 1: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375[tex]$ - Book Value: $[/tex]92,625[tex]$ (starts with $[/tex]94,500[tex]$ and subtracts $[/tex]21,375[tex]$) Year 2: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375 (from Year 1) + [tex]$21,375 (Year 2) = $[/tex]42,750
- Book Value: [tex]$71,250$[/tex] ([tex]$92,625$[/tex] - [tex]$21,375$[/tex])
Year 3:
- Depreciation Expense: [tex]$21,375$[/tex]
- Accumulated Depreciation: [tex]$42,750 (from Year 2) + $[/tex]21,375 (Year 3) = [tex]$64,125 - Book Value: $[/tex]49,875[tex]$ ($[/tex]71,250[tex]$ - $[/tex]21,375[tex]$) Year 4: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]64,125 (from Year 3) + [tex]$21,375 (Year 4) = $[/tex]85,500
- Book Value: [tex]$28,500$[/tex] ([tex]$49,875$[/tex] - [tex]$21,375$[/tex])
Total:
- Total Depreciation: [tex]$85,500$[/tex]
### Completion of the Table
[tex]\[ \begin{array}{|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{\text{ONE STOP COPY}} \\ \hline \multicolumn{7}{|c|}{\text{Depreciation Schedule - Activity-Based}} \\ \hline \multicolumn{7}{|c|}{\text{End of Year Amounts}} \\ \hline \text{Year} & \multicolumn{2}{|c|}{\text{Depreciation Expense}} & \multicolumn{2}{|c|}{\text{Accumulated Depreciation}} & \multicolumn{2}{|c|}{\text{Book Value}} \\ \hline 1 & \$ & 21,375 & \$ & 21,375 & \$ & 92,625 \\ \hline 2 & \$ & 21,375 & \$ & 42,750 & \$ & 71,250 \\ \hline 3 & \$ & 21,375 & \$ & 64,125 & \$ & 49,875 \\ \hline 4 & \$ & 21,375 & \$ & 85,500 & \$ & 28,500 \\ \hline \text{Total} & \$ & 85,500 & & & & \\ \hline \end{array} \][/tex]
This table now correctly reflects the depreciation schedule over the four years for the initial asset value of [tex]$94,500 with an annual depreciation expense of $[/tex]21,375.
### Understanding the Entries
- Depreciation Expense: The amount by which the asset depreciates each year.
- Accumulated Depreciation: The total depreciation to date.
- Book Value: The value of the asset after accounting for depreciation.
From the problem statement, we see the following results:
1. Depreciation Expense per Year: [tex]$21,375$[/tex]
2. Initial Book Value: [tex]$94,500$[/tex]
3. Total Depreciation over 4 Years: [tex]$85,500 ### Year-by-Year Breakdown Year 1: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375[tex]$ - Book Value: $[/tex]92,625[tex]$ (starts with $[/tex]94,500[tex]$ and subtracts $[/tex]21,375[tex]$) Year 2: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]21,375 (from Year 1) + [tex]$21,375 (Year 2) = $[/tex]42,750
- Book Value: [tex]$71,250$[/tex] ([tex]$92,625$[/tex] - [tex]$21,375$[/tex])
Year 3:
- Depreciation Expense: [tex]$21,375$[/tex]
- Accumulated Depreciation: [tex]$42,750 (from Year 2) + $[/tex]21,375 (Year 3) = [tex]$64,125 - Book Value: $[/tex]49,875[tex]$ ($[/tex]71,250[tex]$ - $[/tex]21,375[tex]$) Year 4: - Depreciation Expense: $[/tex]21,375[tex]$ - Accumulated Depreciation: $[/tex]64,125 (from Year 3) + [tex]$21,375 (Year 4) = $[/tex]85,500
- Book Value: [tex]$28,500$[/tex] ([tex]$49,875$[/tex] - [tex]$21,375$[/tex])
Total:
- Total Depreciation: [tex]$85,500$[/tex]
### Completion of the Table
[tex]\[ \begin{array}{|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{\text{ONE STOP COPY}} \\ \hline \multicolumn{7}{|c|}{\text{Depreciation Schedule - Activity-Based}} \\ \hline \multicolumn{7}{|c|}{\text{End of Year Amounts}} \\ \hline \text{Year} & \multicolumn{2}{|c|}{\text{Depreciation Expense}} & \multicolumn{2}{|c|}{\text{Accumulated Depreciation}} & \multicolumn{2}{|c|}{\text{Book Value}} \\ \hline 1 & \$ & 21,375 & \$ & 21,375 & \$ & 92,625 \\ \hline 2 & \$ & 21,375 & \$ & 42,750 & \$ & 71,250 \\ \hline 3 & \$ & 21,375 & \$ & 64,125 & \$ & 49,875 \\ \hline 4 & \$ & 21,375 & \$ & 85,500 & \$ & 28,500 \\ \hline \text{Total} & \$ & 85,500 & & & & \\ \hline \end{array} \][/tex]
This table now correctly reflects the depreciation schedule over the four years for the initial asset value of [tex]$94,500 with an annual depreciation expense of $[/tex]21,375.
We appreciate your visit. Hopefully, the answers you found were beneficial. Don't hesitate to come back for more information. Thanks for stopping by. We strive to provide the best answers for all your questions. See you again soon. Get the answers you need at Westonci.ca. Stay informed with our latest expert advice.
