Looking for reliable answers? Westonci.ca is the ultimate Q&A platform where experts share their knowledge on various topics. Ask your questions and receive detailed answers from professionals with extensive experience in various fields. Explore comprehensive solutions to your questions from knowledgeable professionals across various fields on our platform.
Sagot :
Answer:
Find my detailed explanations and answers below
Explanation:
a.
The dividend in the future is the current dividend multiplied by dividend growth factor as shown thus:
Year 1 dividend=$2.40*(1+20.00%)=$2.88
Note that the growth rate after year 1 is 4.00%
Year 2 dividend=$2.88*(1+4.00%)=$3.00
Year 3 dividend=$3.00*(1+4.00%)=$3.12
b.
The stock price today is the present value of dividend in year 1 and the present value of the terminal value of dividend beyond year 1
Year 1 dividend=$2.88
terminal value=year 1 dividend*(1+terminal growth rate)/(cost of equity-terminal growth rate)
terminal growth rate=4.00%
cost of equity=risk-free rate+(beta*market risk premium)
cost of equity=3%+(1.9*3.6%)=9.84%
terminal value=$2.88*(1+4.00%)/(9.84%-4.00%)
terminal value=$51.29
stock price today=$2.88/(1+9.84%)^1+$51.29/(1+9.84%)^1
stock price today=$49.32
c.
Year 1 dividend=$2.88
Year 2 dividend=$3.00
Year 3 dividend=$3.12
Year 4 dividend=$3.12*(1+4.00%)=$3.24
Terminal value beyond year 4 is the price after year 4(let us assume it is X)
$49.32=$2.88/(1+9.84%)^1+$3.00/(1+9.84%)^2+$3.12/(1+9.84%)^3+$3.24/(1+9.84%)^4+X/(1+9.84%)^4
$49.32=$9.69+X/(1+9.84%)^4
$49.32-$9.69=X/(1+9.84%)^4
$39.63=X/(1+9.84%)^4
X=$39.63*(1+9.84%)^4
X=$57.69
Alternative approach:
terminal value beyond year 4=$3.24*(1+4.00%)/(9.84%-4.00%)
terminal value beyond year 4=$57.70(difference of $0.01 due to rounding error)
Thanks for using our service. We aim to provide the most accurate answers for all your queries. Visit us again for more insights. We appreciate your time. Please revisit us for more reliable answers to any questions you may have. We're here to help at Westonci.ca. Keep visiting for the best answers to your questions.