Get the answers you need at Westonci.ca, where our expert community is dedicated to providing you with accurate information. Get immediate and reliable solutions to your questions from a knowledgeable community of professionals on our platform. Get detailed and accurate answers to your questions from a dedicated community of experts on our Q&A platform.
Sagot :
Answer:
Results are below.
Explanation:
First, we determine the total fixed costs and unitary variable cost:
Total fixed costs= 60,000 + 41,000 + 24,000 + 10,000
Total fixed costs= $135,000
Unitary variable cost= 10 + 5= $15
To calculate the break-even point in units and dollars, we need to use the following formulas:
Break-even point in units= fixed costs/ contribution margin per unit
Break-even point in units= 135,000 / (60 - 15)
Break-even point in units= 3,000 rentals
Break-even point (dollars)= fixed costs/ contribution margin ratio
Break-even point (dollars)= 135,000 / (45/60)
Break-even point (dollars)=$180,000
Now, we can determine the margin of safety:
Margin of safety ratio= (current sales level - break-even point)/current sales level
Margin of safety ratio= (4,000 - 3,000) / 4,000
Margin of safety ratio= 25%
Sales can decrease by 25% before having a net loss.
Increase in unitary variable costs= $3
Increase in selling price= $8
Break-even point in units= fixed costs/ contribution margin per unit
Break-even point in units= 135,000 / (68 - 18)
Break-even point in units= 2,700 rentals
Break-even point (dollars)= fixed costs/ contribution margin ratio
Break-even point (dollars)= 135,000 / (50/68)
Break-even point (dollars)=$183,600
The determination of the requirements for Jane Botosan's Bed and Breakfast Hotel is as follows:
1. The number of rentals for Jane to break even is 3,000, and the Sales Revenue is $180,000.
2. Jane should become worried if the rentals decrease by 25% from the current level of 4,000.
3. When Jane upgrades the breakfast service with the additional variable costs and revenue, the number of rentals for Jane to break even is 2,700, and the Sales Revenue is $183,600.
Data and Calculations:
Depreciation = $60,000
Annual salary of maintenance person = $41,000
Cleaner's annual salary = $24,000
Real Estate taxes per year $10,000
Total fixed cost per year = $135,000
Rental fee per person per night = $60
Laundry and cleaning per person per night = $10
Cost of food per person per night = $5
Total variable cost per person per night = $15
Contribution margin per unit = $45 ($60 - $15)
Contribution margin ratio = 75% ($45/$60 x 100)
Break-even number of rentals = 3,000 rentals ($135,000/$45)
Break-even sales revenue = $180,000 ($135,000/75%)
Margin of Safety = 1,000 (4,000 - 3,000) rentals
Margin of Safety Ratio = 25% (1,000/4,000 x 100)
New Price and Costs:
Rental fee per person per night = $68
Variable cost per person per night = $18 ($15 + $3)
Contribution margin per unit = $50 ($68 - $18)
Contribution margin ratio = 73.529% ($50/$68 x 100)
Break-even number of rentals = 2,700 rentals ($135,000/$50)
Break-even sales revenue = $183,600 ($135,000/73.529%)
Learn more: https://brainly.com/question/15281855
We appreciate your visit. Hopefully, the answers you found were beneficial. Don't hesitate to come back for more information. We appreciate your time. Please revisit us for more reliable answers to any questions you may have. Get the answers you need at Westonci.ca. Stay informed with our latest expert advice.